{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["3.1 E.1 分部分项工程量清单计价表","3.3 附录G 不可竞争项目清单与计价表","3.6 H.3 专业工程暂估价计价表","3.9 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3.1 E.1 分部分项工程量清单计价表","index":0,"n_rows":47,"n_cols":14,"rows_kept":47,"merged":[[0,0,0,13],[1,0,1,5],[1,6,1,10],[1,11,1,13],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,4],[2,5,4,6],[2,7,4,7],[2,8,2,13],[3,8,4,8],[3,9,4,9],[3,10,3,13],[4,10,4,11],[5,2,5,3],[5,5,5,6],[5,10,5,11],[6,2,6,3],[6,5,6,6],[6,10,6,11],[7,2,7,3],[7,5,7,6],[7,10,7,11],[8,2,8,3],[8,5,8,6],[8,10,8,11],[9,2,9,3],[9,5,9,6],[9,10,9,11],[10,2,10,3],[10,5,10,6],[10,10,10,11],[11,2,11,3],[11,5,11,6],[11,10,11,11],[12,2,12,3],[12,5,12,6],[12,10,12,11],[13,2,13,3],[13,5,13,6],[13,10,13,11],[14,2,14,3],[14,5,14,6],[14,10,14,11],[15,2,15,3],[15,5,15,6],[15,10,15,11],[16,2,16,3],[16,5,16,6],[16,10,16,11],[17,2,17,3],[17,5,17,6],[17,10,17,11],[18,2,18,3],[18,5,18,6],[18,10,18,11],[19,2,19,3],[19,5,19,6],[19,10,19,11],[20,2,20,3],[20,5,20,6],[20,10,20,11],[21,2,21,3],[21,5,21,6],[21,10,21,11],[22,2,22,3],[22,5,22,6],[22,10,22,11],[23,0,23,13],[24,3,24,13],[25,0,25,13],[26,0,26,5],[26,6,26,10],[26,11,26,13],[27,0,29,0],[27,1,29,1],[27,2,29,3],[27,4,29,4],[27,5,29,6],[27,7,29,7],[27,8,27,13],[28,8,29,8],[28,9,29,9],[28,10,28,13],[29,10,29,11],[30,2,30,3],[30,5,30,6],[30,10,30,11],[31,2,31,3],[31,5,31,6],[31,10,31,11],[32,2,32,3],[32,5,32,6],[32,10,32,11],[33,2,33,3],[33,5,33,6],[33,10,33,11],[34,2,34,3],[34,5,34,6],[34,10,34,11],[35,2,35,3],[35,5,35,6],[35,10,35,11],[36,2,36,3],[36,5,36,6],[36,10,36,11],[37,2,37,3],[37,5,37,6],[37,10,37,11],[38,2,38,3],[38,5,38,6],[38,10,38,11],[39,2,39,3],[39,5,39,6],[39,10,39,11],[40,2,40,3],[40,5,40,6],[40,10,40,11],[41,2,41,3],[41,5,41,6],[41,10,41,11],[42,2,42,3],[42,5,42,6],[42,10,42,11],[43,2,43,3],[43,5,43,6],[43,10,43,11],[44,2,44,3],[44,5,44,6],[44,10,44,11],[45,0,45,13],[46,3,46,13]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表"]
["工程名称：安庆市残疾人康复中心一到六楼电路改造及相关配套修复工程",{"$nulls":5},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["1","030404017001","配电箱",null,"1、名称：原配电箱拆除","套",null,"6.000"]
["2","030412004001","装饰灯",null,"1、名称：原筒灯拆除","套",null,"296.000"]
["3","030412004003","装饰灯",null,"1、名称：原双头筒灯拆除","套",null,"16.000"]
["4","030412001001","普通灯具",null,"1、名称：原吸顶灯拆除","套",null,"3.000"]
["5","030412001003","普通灯具",null,"1、名称：原楼梯道感应灯拆除","套",null,"12.000"]
["6","030412004005","装饰灯",null,"1、名称：原格栅灯拆除","套",null,"153.000"]
["7","030412004006","装饰灯",null,"1、名称：原条形槽灯拆除","套",null,"3.000"]
["8","030412005003","荧光灯",null,"1、名称：原日光灯拆除","套",null,"36.000"]
["9","030404034001","照明开关",null,"1、名称：原照明开关拆除","个",null,"88.000"]
["10","030404035001","插座",null,"1、名称：原插座拆除","个",null,"238.000"]
["11","030411001002","配管",null,"1、名称：原管线拆除","项",null,"1.000"]
["12","030404017002","配电箱",null,"1、名称：配电箱\n2、安装形式：壁挂暗装","套",null,"6.000"]
["13","030412004004","装饰灯",null,"1、名称：LED双头筒灯\n2、规格：2*15W\n3、安装形式：嵌入式安装","套",null,"16.000"]
["14","030412004002","装饰灯",null,"1、名称：LED筒灯\n2、规格：12W\n3、安装形式：嵌入式安装","套",null,"296.000"]
["15","030412001002","普通灯具",null,"1、名称：LED吸顶灯\n2、规格：18W\n3、安装形式：吸顶安装","套",null,"3.000"]
["16","030412001004","普通灯具",null,"1、名称：LED感应灯\n2、规格：12W\n3、安装形式：吸顶安装","套",null,"12.000"]
["17","030412005001","荧光灯",null,"1、名称：LED平板灯\n2、规格：600*600\n3、吊顶嵌入式安装","套",null,"153.000"]
[]
[]
[{"$nulls":3},"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：安庆市残疾人康复中心一到六楼电路改造及相关配套修复工程",{"$nulls":5},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["18","030412005002","荧光灯",null,"1、名称：LED条形槽灯\n2、安装形式：吊顶嵌入安装","套",null,"3.000"]
["19","030412005004","荧光灯",null,"1、名称：LED单管荧光灯\n2、规格：24W\n3、安装形式：吸顶安装","套",null,"36.000"]
["20","030404034002","照明开关",null,"1、名称：双联开关\n2、安装形式：暗装","个",null,"40.000"]
["21","030404034003","照明开关",null,"1、名称：三联开关\n2、安装形式：暗装","个",null,"48.000"]
["22","030404035002","插座",null,"1、名称：五孔插座\n2、安装形式：暗装","个",null,"214.000"]
["23","030404035003","插座",null,"1、名称：空调插座\n2、安装形式：暗装","个",null,"24.000"]
["24","030411001001","配管",null,"1、名称：电气配管\n2、规格：PC20\n3、安装形式：暗配，部分明配","m",null,"5200.000"]
["25","030411004003","配线",null,"1、名称：电气配线\n2、规格：BV-1.5\n3、安装形式：穿管敷设","m",null,"3300.000"]
["26","030411004001","配线",null,"1、名称：电气配线\n2、规格：BV-2.5\n3、安装形式：穿管敷设","m",null,"5700.000"]
["27","030411004002","配线",null,"1、名称：电气配线\n2、规格：BV-4\n3、安装形式：穿管敷设","m",null,"6100.000"]
["28","031301017001","脚手架搭拆",null,"脚手架搭拆","项",null,"1.000"]
[]
[]
[]
[]
[]
[{"$nulls":3},"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.3 附录G 不可竞争项目清单与计价表","index":1,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,7],[42,2,42,8]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表"]
["工程名称：安庆市残疾人康复中心一到六楼电路改造及相关配套修复工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基数","费率（%）",null,"金额（元）"]
["1","AF-01",null,"环境保护费",null,null,"1.780"]
["2","AF-02",null,"文明施工费",null,null,"6.100"]
["3","AF-03",null,"安全施工费",null,null,"4.220"]
["4","AF-04",null,"临时设施费",null,null,"4.600"]
["5","AF-05",null,"环境保护税",null,null,""]
{"$rows_empty":32}
["合   计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.6 H.3 专业工程暂估价计价表","index":2,"n_rows":41,"n_cols":8,"rows_kept":41,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[38,0,38,4],[38,5,38,6],[40,2,40,7]],"flags":["formulas_cached_only"]}
["H.3 专业工程暂估价计价表"]
["工程名称：安庆市残疾人康复中心一到六楼电路改造及相关配套修复工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","工程名称",null,"工程内容",null,"金额(元)",null,"备注"]
["1","墙面开槽修补、顶棚拆除恢复及垃圾外运",null,"1、墙面开槽修补    2、顶棚拆除恢复   3、各种垃圾外运"]
["2","墙面修复出新",null,"一至六层墙面（含楼梯间）破损、空鼓墙面铲除、修复出新"]
{"$rows_empty":33}
["合  计"]
[]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.9 附录I 税金计价表","index":3,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[41,0,41,7],[43,2,43,8]],"flags":["formulas_cached_only"]}
["附录I 税金计价表"]
["工程名称：安庆市残疾人康复中心一到六楼电路改造及相关配套修复工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"费率(％)","金额(元)"]
["1","增值税",null,"分部分项工程费+措施项目费+不可竞争费+其他项目费",{"$nulls":3},"9.000"]
{"$rows_empty":37}
["合  计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]